| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 202,218 | 3.14% | 196,059 | 201,662 | 213,855 | 207,177 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 9,532,930 | -1.47% | 9,674,819 | 9,272,585 | 6,839,451 | 6,368,822 |
| 在建工程 | 2,119,992 | 11.48% | 1,901,672 | 1,083,640 | 2,345,026 | 1,167,599 |
| 无形资产 | 4,338,861 | -0.96% | 4,380,742 | 4,525,068 | 4,651,893 | 4,733,532 |
| 商誉 | 1,877 | 0.00% | 1,877 | 1,877 | 1,877 | 1,877 |
| 其他非流动资产 | 1,257,427 | 11.02% | 1,132,608 | 571,747 | 537,364 | 594,046 |
| 17,453,304 | 0.96% | 17,287,777 | 15,656,578 | 14,589,466 | 13,073,053 | |
流动资产 | ||||||
| 货币资金 | 6,210,046 | -13.75% | 7,200,254 | 5,493,442 | 3,589,252 | 3,251,317 |
| 应收账款 | 2,359,723 | 14.32% | 2,064,100 | 2,347,093 | 2,352,392 | 1,995,354 |
| 存货 | 582,854 | 259.29% | 162,223 | 276,857 | 168,019 | 73,800 |
| 其他流动资产 | 2,090,081 | 77.11% | 1,180,074 | 1,451,092 | 1,071,458 | 954,643 |
| 11,242,704 | 6.00% | 10,606,651 | 9,568,484 | 7,181,121 | 6,275,114 | |
流动负债 | ||||||
| 短期借款 | 454,366 | -31.30% | 661,344 | 781,532 | 1,150,718 | 840,729 |
| 应付票据 | 30,787 | 14.38% | 26,916 | 45,945 | 58,146 | 228,267 |
| 应付帐款 | 1,242,769 | -14.47% | 1,452,985 | 1,860,822 | 1,671,822 | 1,692,403 |
| 其他流动负债 | 1,609,366 | -16.50% | 1,927,478 | 1,663,094 | 1,650,838 | 1,358,204 |
| 3,337,288 | -17.98% | 4,068,724 | 4,351,392 | 4,531,524 | 4,119,604 | |
| 流动资产净值 | 7,905,416 | 20.92% | 6,537,927 | 5,217,091 | 2,649,597 | 2,155,510 |
| 资产总额减流动负债 | 25,358,720 | 6.43% | 23,825,704 | 20,873,670 | 17,239,063 | 15,228,563 |
非流动负债 | ||||||
| 长期借款 | 10,012,922 | 3.29% | 9,693,649 | 7,804,810 | 7,045,159 | 6,061,273 |
| 应付债券 | 800,000 | 300.00% | 200,000 | 200,000 | 0 | 311,042 |
| 其他非流动负债 | 664,521 | -17.45% | 804,950 | 237,235 | 139,847 | 77,367 |
| 11,477,442 | 7.28% | 10,698,599 | 8,242,044 | 7,185,006 | 6,449,682 | |
总权益 | ||||||
| 实收股本 | 1,846,168 | 0.00% | 1,846,168 | 1,846,168 | 1,475,927 | 1,475,927 |
| 储备项目 | 8,898,163 | 3.16% | 8,625,469 | 8,430,430 | 5,911,920 | 3,888,898 |
| 股东权益 | 10,744,331 | 2.60% | 10,471,637 | 10,276,599 | 7,387,847 | 5,364,824 |
| 非控股权益 | 3,136,947 | 18.13% | 2,655,469 | 2,355,027 | 2,666,210 | 3,414,056 |