| 2026/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 210,724 | 72.20% | 122,373 | 68,953 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,061,122 | 10.62% | 959,242 | 697,169 | 354,136 | 360,940 |
| 在建工程 | 16,375 | -87.01% | 126,057 | 115,702 | 179,425 | 15,482 |
| 无形资产 | 62,438 | 3.16% | 60,528 | 62,294 | 51,072 | 52,683 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 98,840 | 53.36% | 64,448 | 495,648 | 389,025 | 70,105 |
| 1,449,500 | 8.77% | 1,332,648 | 1,439,766 | 973,658 | 499,210 | |
流动资产 | ||||||
| 货币资金 | 278,781 | 78.65% | 156,051 | 172,675 | 332,984 | 58,787 |
| 应收账款 | 306,945 | 18.20% | 259,684 | 226,667 | 179,234 | 123,793 |
| 存货 | 348,076 | 28.46% | 270,959 | 210,446 | 188,530 | 166,853 |
| 其他流动资产 | 333,951 | 4.07% | 320,889 | 688,076 | 685,000 | 157,304 |
| 1,267,753 | 25.82% | 1,007,583 | 1,297,864 | 1,385,748 | 506,738 | |
流动负债 | ||||||
| 短期借款 | 379,088 | 46.47% | 258,815 | 780,979 | 530,520 | 166,092 |
| 应付票据 | 25,290 | -75.88% | 104,832 | 71,714 | 56,311 | 19,784 |
| 应付帐款 | 144,853 | 2.69% | 141,052 | 89,303 | 76,392 | 28,314 |
| 其他流动负债 | 332,236 | 54.61% | 214,881 | 149,108 | 117,398 | 91,411 |
| 881,467 | 22.50% | 719,580 | 1,091,103 | 780,621 | 305,602 | |
| 流动资产净值 | 386,286 | 34.13% | 288,003 | 206,761 | 605,127 | 201,136 |
| 资产总额减流动负债 | 1,835,786 | 13.27% | 1,620,651 | 1,646,527 | 1,578,784 | 700,347 |
非流动负债 | ||||||
| 长期借款 | 74,745 | 111.45% | 35,349 | 102,000 | 77,061 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 59,488 | 75.21% | 33,952 | 29,506 | 17,701 | 37,815 |
| 134,233 | 93.70% | 69,301 | 131,506 | 94,762 | 37,815 | |
总权益 | ||||||
| 实收股本 | 105,468 | 20.00% | 87,890 | 87,890 | 87,890 | 65,918 |
| 储备项目 | 1,580,665 | 8.01% | 1,463,459 | 1,427,130 | 1,396,132 | 596,614 |
| 股东权益 | 1,686,133 | 8.69% | 1,551,349 | 1,515,021 | 1,484,023 | 662,532 |
| 非控股权益 | 15,420 | -- | 0 | 0 | 0 | 0 |