| 2026/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 558,102 | 1.44% | 550,198 | 570,484 | 610,594 | 456,726 |
| 投资性房地产 | 242,223 | -12.51% | 276,867 | 281,576 | 298,064 | 17,052 |
| 固定资产 | 3,626,391 | -5.63% | 3,842,788 | 3,700,478 | 3,881,101 | 2,749,811 |
| 在建工程 | 188,716 | -30.91% | 273,133 | 549,905 | 298,334 | 304,678 |
| 无形资产 | 1,770,437 | -5.52% | 1,873,866 | 1,909,302 | 1,918,808 | 343,734 |
| 商誉 | 1,468,309 | -3.70% | 1,524,749 | 1,835,916 | 1,811,718 | 143,153 |
| 其他非流动资产 | 11,782,624 | -2.64% | 12,102,411 | 11,756,309 | 12,260,028 | 9,188,138 |
| 19,636,803 | -3.95% | 20,444,013 | 20,603,969 | 21,078,647 | 13,203,292 | |
流动资产 | ||||||
| 货币资金 | 5,242,748 | -0.50% | 5,269,006 | 5,687,636 | 3,505,677 | 5,680,445 |
| 应收账款 | 1,701,292 | -15.56% | 2,014,818 | 2,259,762 | 1,669,754 | 581,030 |
| 存货 | 3,701,558 | -8.21% | 4,032,676 | 5,106,787 | 4,502,025 | 1,541,119 |
| 其他流动资产 | 1,987,669 | -4.14% | 2,073,452 | 2,411,612 | 3,194,222 | 1,323,091 |
| 12,633,268 | -5.65% | 13,389,953 | 15,465,796 | 12,871,680 | 9,125,684 | |
流动负债 | ||||||
| 短期借款 | 7,343,620 | -8.91% | 8,061,562 | 8,273,123 | 8,065,699 | 2,727,603 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 955,145 | -1.25% | 967,244 | 1,436,412 | 1,120,149 | 693,290 |
| 其他流动负债 | 5,008,354 | -8.50% | 5,473,847 | 5,483,466 | 5,274,838 | 2,907,603 |
| 13,307,120 | -8.24% | 14,502,652 | 15,193,001 | 14,460,687 | 6,328,497 | |
| 流动资产净值 | (673,852) | -39.44% | (1,112,699) | 272,795 | (1,589,007) | 2,797,187 |
| 资产总额减流动负债 | 18,962,951 | -1.91% | 19,331,314 | 20,876,764 | 19,489,640 | 16,000,479 |
非流动负债 | ||||||
| 长期借款 | 5,584,322 | 9.18% | 5,114,794 | 5,670,114 | 3,981,001 | 3,088,744 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 3,988,370 | -4.22% | 4,164,221 | 3,908,267 | 3,874,171 | 3,219,610 |
| 9,572,692 | 3.16% | 9,279,015 | 9,578,381 | 7,855,172 | 6,308,354 | |
总权益 | ||||||
| 实收股本 | 4,279,428 | 0.00% | 4,279,428 | 4,279,428 | 4,279,428 | 4,279,428 |
| 储备项目 | 5,445,037 | -6.42% | 5,818,675 | 5,566,920 | 5,545,748 | 5,096,890 |
| 股东权益 | 9,724,465 | -3.70% | 10,098,102 | 9,846,348 | 9,825,175 | 9,376,318 |
| 非控股权益 | (334,206) | 629.64% | (45,804) | 1,452,034 | 1,809,292 | 315,807 |